We are evaluating a project that costs $864,000, has an eight-year life, and has no salvage value. Assume that de-preciation is straight-line to zero over the life of the project. Sales are projected at 71,000 units per year. Price per unit is $49, variable cost per unit is $33, and fixed costs are $765,000 per year. The tax rate is 35 percent, and we require a return of 10 percent on this project.

Required:
a. Calculate the accounting break-even point. What is the degree of operating leverage at the accounting break-even point?
b. Calculate the base-case cash flow and NPV. What is the sensitivity of NPV to changes in the sales figure? Explain what your answer tells you about a 500-unit decrease in projected sales.
c. What is the sensitivity of OCF to changes in the variable cost figure? Explain what your answer tells you about a $1 decrease in estimated variable costs.

Answers

Answer 1

Answer:

Depreciation = $864,000/8  = $108,000 per year

a. Accounting breakeven =

= ($765,000 + 108,000)/($49 - $33)

= 54,563 units

b&c. OCF base= [(P – v)Q – FC](1 – tc) + tc D

OCF base= [($49 – 33)(71,000) – $765,000](0.65) + 0.35($108,000)

OCF base=[$1,136,000-$765,000]0.65 +$37,800

OCF base= [$371,000] 0.65 +$37,800

OCF base=$241,150+$37,800

OCF base=$278,950

Calculating the NPV using our base-case projections.  Also, no salvage value, hence the NPV=

NPV(base) = –$864,000+ $278,950 (PVIFA10%,8)

NPV(base) = -864,000+$278,950 x 5.335

NPV(base) = -864,000+ 1,488,178

NPV(base) = $624,178

We will use sales of 72,000 units  in calculating the sensitivity of the NPV

OCF new = [($37 - 21)(72,000) - $765,000](0.65) + 0.35(108,000)

OCF new = [ $1,152,000-$765,000]0.65+0.35 (108,000)

OCF new = [387,000] 0.65 + $37,800

OCF new = $251,550+37,800

OCF new = $289,350

 

NPVnew= –$864,000 + $289,350(PVIFA15%,8)

NPVnew=-$864,000+$289,350 x 5.335

NPVnew=- $679,661

So, the change in NPV for every unit change in sales is:

DNPV/DS = ($624,178 – 679,661)/(71,000 – 72,000)

NPV/DS = +$55.48

If sales were to drop by 500 units, then NPV would drop by:

NPV drop = $55.48(500)

NPV drop = $27,742.


Related Questions

Use Worksheet 5.2 and Exhibit 5.9. Denise Green is currently renting an apartment for $650 per month and paying $400 annually for renters insurance. She just found a small townhouse she can buy for $175,000. She has enough cash for a $10,000 down payment and $4,200 in closing costs. Denise estimated the following costs as a percentage of the homes price: property taxes, 2.5 percent; homeowners insurance, 0.5 percent; and maintenance, 0.7 percent. She is in the 25 percent tax bracket. Using Worksheet 5.2, calculate the cost of each alternative and recommend the least costly option - rent or buy - for Denise. Assume Denises security deposit is equal to one months rent of $650. Also assume a 4% after tax rate return on her savings, a 3% annual appreciation in home price, and a 6% mortgage interest rate for 30 years.1. Cost of renting. Round the answer to the nearest dollar.
$
2. Cost of buying. Round the answer to to the nearest dollar.
$

Answers

Please find full question attached

Answer and Explanation:

Please find full answer and explanation attached

Shen is skilled at making both necklaces and earrings. Shen has no preference between making necklaces or earrings since he earns the same amount from the two activities. If the selling price of earrings decreases from $20 to $10, then Shen's opportunity cost of making necklaces____________ and making necklaces is now__________ profitable than making earrings.

Suppose that the necklaces market consists of several suppliers like Shen who are skilled at making both necklaces and earrings. Which of the following is likely to happen to the supply curve of necklaces when the price of a earrings decreases?

a. It shifts to the left
b. It shifts to the right
c. It does not change

Answers

Answer:

decrease and more and shift to the right side

Explanation:

If the selling price of bracelets decreases and all suppliers of earring and bracelets are like ShenShen's opportunity cost of making necklaces decrease and making necklaces is now more profitable than making earringsIf all suppliers decide to make more earrings, then the total supply increases, which appears to shift to the right side of the supply curve (in the demand and supply graph) (the quantity supplied is greater for each price).

Lucia and barley are farmers. Each one owns a 12-acre plot of land. The following table shows the amount of barley and alfalfa each farmer can produce per year on a given acre. Each farmer chooses whether to devote all acres to producing barley or alfalfa or to produce barley on some of their land and alfalfa on the rest.

Barley Alfalfa
Bushels per acre Bushels per acre
Musashi 40 8
Rina 28 7

Lucia has an absolute advantage in the production of barley, and Lucia has an absolute advantage in the production of alfalfa. Kenji's opportunity cost of producing 1 bushel of alfalfa is ___________ bushels of barley, whereas Lucia's opportunity cost of producing 1 bushel of alfalfa is ____________ bushels of barley. Because Kenji has ahigher opportunity cost of producing alfalfa than ,Lucia has a comparative advantage in the production of alfalfa, andKenji has a comparative advantage in the production of barley.

Answers

Answer:

Kenji's alfalfa opportunity cost:

each bushel of Alfalfa cost 4 bushel of barley.

Lucia's alfalfa opportunity cost:

each bushel of Alfalfa cost 5 bushel of barley.

Explanation:

the opportunity cost is based on the output resinged when chosing a particular good.

In this case, the opportunity cost of barley is the Alfalfa and, for th Alfalfa the Barley that the farmer could have made.

Kenji's:

20 Barley / 7 alfalfa  = 4 barley

each bushel of Alfalfa cost 4 bushel of barley.

Lucia's:

40 barley / 8 alfalta = 5 barly

each bushel of Alfalfa cost 5 bushel of barley.

DISCLAMER:

The table suggest two different names

I will assume the top value are from Lucia as those gives the absolute advantage stated in the question.

"Lucia has an absolute advantage in the production of barley, and Lucia has an absolute advantage in the production of alfalfa"

and the bottom from Kenji.

Practice Makes Perfect Inc. was started on July 1 of the current year. Practice Makes Perfect provides piano lessons for students of all abilities. You are the founder, president, of manager, etc. You have not yet hired an accountant but your bank is asking for an income statement and balance sheet for the first month of operation. Then prepare a simple income statement and a balance sheet to present to the bank. Transactions:
a. You started your company with $100,000 that you raised by selling stock in Practice Makes Perfect Inc. to your family and friends.
b. Knowing that you would need additional funds, you presented your business plan to the bank and were able to get a $50,000 loan at 10 percent.
c. You purchased three pianos for $16,000 each, paying cash. You believe these pianos will last five years before you replace them. At the end of the five years, you think you can sell each piano for $1,000.
d. You spent $2,000 on supplies, which you charged on account.
e. The newspaper bills you $500 for the advertisement you ran. You plan on paying the bill next month.
f. Rent for the space you have leased is $1,000 a month, which you paid.
g. The firrst month, you bill students $2,000 for lessons.
h. You pay your two part-time piano teachers $500 each at the end of the month.
i. One of your students paid the $200 invoice you sent earlier in the month.
j. You write the check for the interest owed for the month.
k. You adjust the supplies account for $300 of sheet music that you gave to students.
l. You record one month of depreciation on the pianos.
2. Make a list of the assets and liabilities you would want to keep track of in a company you owned. What types of revenues would you have? What types of expenses would you want to track?
3. Look on the Internet for the ?nancial statements of a publicly held company. (If you own stock in a company, look for the financial statements in the last annual report you received.) OR ask your employer if you can look at a set of the company

Answers

Answer:

I used an excel spreadsheet to record this transactions on an accounting equation.  

Practice Makes Perfect, Inc.

Income Statement

For the month ended July 31, 202x

Revenues                                               $2,000

Expenses:

Advertising expense $500Rent expense $1,000Wages expense $1,000Supplies expense $300Depreciation expense $750Interest expense $417                 ($3,967)

Net income                                             ($1,967)

Practice Makes Perfect, Inc.

Balance Sheet

For the month ended July 31, 202x

Assets:

Cash $99,783Accounts receivables $1,800Supplies $1,700Pianos $47,250

Total assets                                         $150,533

Liabilities:

Accounts payable $2,500Notes payable $50,000

Total liabilities                                      $52,500

Stockholders' equity

Common stock $100,000Retained earnings ($1,967)

Total stockholders' equity                  $98,033

Total liabilities + equity                      $150,533        

Characterize the totality of a territory

Answers

Incomplete question. However, I inferred you want to know what characterizes the totality of a territory?

Explanation:

The basic characteristics of a place include;

the topographical features,the atmospheric, andthe biological processes;

A territory's topological features include factors like the elevation of the place, etc.

The bookkeeper for Sunland Company asks you to prepare the following accrual adjusting entries at December 31. (If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts. Credit account titles are automatically indented when the amount is entered. Do not indent manually.)
(a) Interest on notes payable of $370 is accrued.
(b) Services performed but unbilled totals $1,830
(c) Salaries of $900 earned by employees have not been recorded
No. Date Account Titles and Explanation Debit Credit
(a) Dec. 31
(b) Dec. 31
(c) Dec. 31

Answers

Answer:

(a) Dec 31:

Dr Interest Expense 370

Cr Interest Payable 370

(b) Dec 31:

Dr Account Receivable 1,830

Cr Service Revenue 1,830

(c) Dec 31:

Dr Salaries & wages expense 900

Cr Salaries & wages payable 900

Explanation:

Preparation of Journal entries

(a) Based on the information given we were told that Interest on notes payable of the amount of $370 was accrued which means that the Journal entry will be:

Dec 31

Dr Interest Expense 370

Cr Interest Payable 370

(To record accrued interest on note payable)

(b) Based on the information given we were told that Services was performed but unbilled totals of the amount of $1,830 which means that the Journal entry will be :

Dec 31

Dr Account Receivable 1,830

Cr Service Revenue 1,830

(To record unbilled service revenue)

(c) Based on the information given we were told that Salaries of the amount of $900 earned by employees have not been recorded which means that the Journal entry will be :

Dec 31

Dr Salaries & wages expense 900

Cr Salaries & wages payable 900

(To record salaries earned but not recorded)

Haynes, Inc. obtained 100 percent of Turner Company's common stock on January 1, 2017, by issuing 10,000 shares of $10 par value common stock. Haynes's shares had a $15 per share fair value. On that date, Turner reported a book value of $100,000 (consisting of Common Stock $10,000, Additional Paid-In Capital $50,000, and Retained Earnings $40,000). However, its equipment (with a 5-year remaining life) was undervalued by $5,000 in the company's accounting records. Also, Turner had developed a customer list with an assessed value of $30,000, although no value had been recorded on Turner's books. The customer list had an estimated remaining useful life of 10 years.

The following figures come from the individual accounting records of these two companies as of December 31, 2017:

Haynes Turner
Revenues $(600,000) $(230,000)
Expenses 440,000 120,000
Investment income Not given 0
Dividends declared 80,000 50,000

The following balances come from the individual accounting records of these two companies as of December 31, 2018:

Haynes Turner
Revenues $(700,000) $(280,000)
Expenses 460,000 150,000
Investment income Not given 0
Dividends declared 90,000 40,000
Equipment 500,000 300,000

Required:
a. What is the consolidated equipment balance as of December 31, 2018?
b. Would this answer be affected by the investment method applied by the parent?

Answers

Answer:

a. $848,000

b. No

Explanation:

a. The calculation of consolidated equipment balance as of December 31, 2018 is shown below:-

Consolidated equipment balance = Equipment balance of Haynes + Equipment balance of Turner + Allocation based on fair value - Depreciation

= $500,000 + $300,000 + $5,000 - (($5,000 ÷ 5 × 2)

= $500,000 + $300,000 + $5,000 - $2,000

= $848,000

2. No it will not affect by the investment method applied by the parent.

What Limo servie do you use in Los Angeles for Prom Night?

Answers

Answer:

uhhhh one with good reviews lol

Explanation:

Answer:

HI

Explanation:

Fit & Slim (F&S) is a health club that offers members various gym services.

Assume F&S offers a deal whereby enrolling in a new membership for $1,100 provides a year of unlimited access to facilities and also entitles the member to receive a voucher redeemable for 30% off yoga classes for one year. The yoga classes are offered to gym members as well as to the general public. A new membership normally sells for $1,140, and a one-year enrollment in yoga classes sells for an additional $600. F&S estimates that approximately 50% of the vouchers will be redeemed. F&S offers a 10% discount on all one-year enrollments in classes as part of its normal promotion strategy.

Required:
a. Indicate whether each item is a separate performance obligation. For each separate performance obligation you have indicated, allocate a portion of the contract price.
b. Prepare the journal entry to recognize revenue for the sale of a new membership.

Answers

Answer:

a. they are separate performance obligations

normal price of annual membership = $1,140

one yer enrollment in yoga = $600 x (30% - 10%) = $120 x 50% = $60

total $1,200

% of price allocated to:

annual membership = ($1,140 / $1,200) x $1,100 = $1,045

discount voucher = $1,100 - $1,045 = $55

b. the journal entry should be

Dr Cash 1,100

    Cr Unearned revenue, membership fees 1,045

    Cr Unearned revenue, discount voucher 55

According to a newly added office smoking regulation, only employees who have an enclosed office may smoke at their desks. This leads to a major conflict between various employees as virtually all employees with enclosed offices are higher level managers, and all other employees lack enclosed offices. Therefore, the lower level employees who smoke argue that they should be offered enclosed offices. Which of the following, if true, strengthens the employees' argument?
A) The company is a zealous supporter of the "Kick the Butt" campaign a corporate anti-smoking campaign.
B) The smoking regulations allow all employees who smoke an equal opportunity to do so, regardless of an employee's job level.
C) The company has a limited budget for infrastructure modifications.
D) Employees at the higher level, who do not smoke, do not have enclosed offices.
E) Higher level managers, who have enclosed offices, are willing to share their offices with lower level employees.

Answers

Answer: B. The smoking regulations allow all employees who smoke an equal opportunity to do so, regardless of an employee's job level

Explanation:

Based on the scenario that we have in the question, the option that strengthens the employees' argument is that the smoking regulations allow all employees who smoke an equal opportunity to do so, regardless of an employee's job level.

In this case, there's actually a justification for the employees demand of enclosed offices since the smoking regulations allow all the workers who smoke an equal opportunity to do so.

Hence, this particular option strengthens their argument. The other options doesn't support the argument of the employees.

The following book and fair values were available for Westmont Company as of March 1.
Book Value Fair Value
Inventory $ 644,750 $ 609,000
Land 779,250 1,086,750
Buildings 1,770,000 2,138,250
Customer relationships 0 842,250
Accounts payable (102,000 ) (102,000 )
Common stock ( 2,000,000 )
Additional paid-in capital (500,000 )
Retained earnings 1/1 (424,500 )
Revenues (457,000 )
Expenses 289,500
Arturo Company pays $4,130,000 cash and issues 28,200 shares of its $2 par value common stock (fair value of $50 per share) for all of Westmont’s common stock in a merger, after which Westmont will cease to exist as a separate entity. Stock issue costs amount to $32,400 and Arturo pays $49,800 for legal fees to complete the transaction.
Prepare Arturo’s journal entry to record its acquisition of Westmont. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)

Answers

Answer:

DR Inventory                                        $609,000  

     Land                                                 $1,086,750  

     Buildings                                         $2,138,250  

     Customer Relationships                $842,250  

     Goodwill                                           $965,750  

CR Accounts Payable                                           $102,000  

       Common Stock                                                       $56,400

       Additional Paid-In Capital                                     $1,353,600

        Cash                                                                       $4,130,000

Working

Common Stock = 28,200 shares * $2 = $56,400

Additional Paid in Cap = 28,200 shares * ( 50 - 2) = $1,353,600

DR Additional Paid-In Capital                            $32,400

CR Cash                                                                                $32,400

DR Professional Services Expense                   $49,800

CR Cash                                                                                $49,800

On June 1 of year 1, Riverside Corp. (RC), a calendar-year taxpayer, acquired the assets of another business in a taxable acquisition. When the purchase price was allocated to the assets purchased, RC determined it had purchased $1,629,000 of goodwill for both book and tax purposes. At the end of year 1, RC determined that the goodwill had not been impaired during the year. In year 2, however, RC concluded that $485,000 of the goodwill had been impaired and wrote down the goodwill by $485,000 for book purposes.

Required:
a. What book-tax difference associated with its goodwill should RC report in year 1? Is it favorable or unfavorable? Is it permanent or temporary?
b. What book-tax difference associated with its goodwill should RC report in year 2? Is it favorable or unfavorable? Is it permanent or temporary?

Answers

Answer:

a. $63,350 temporary and favorable difference.

b. $376,400 temporary and unfavorable difference.

Explanation:

According to Federal tax codes, Goodwill is amortized for 180 months (15 years) on a straight line basis.

a. Company was purchased on June 1 which means that for year 1, 7 months would have gone by at year end.

Amortization = 1,629,000 * 7/180

= $‭63,350‬

Riverside will not deduct this from Goodwill in the books however.

In Year 1 therefore, the book-tax difference will be a favorable and temporary difference of $63,350

b. Amortization = 1,629,000 * 12/180

= $‭108,600‬

Riverside wrote down Goodwill by $485,000 for book purposes.

Temporary tax difference = 485,000 - 108,600

= $376,400

This is unfavorable.

Consider the market for hamburgers in an economy where the market equilibrium is characterized by a quantity of hamburgers of 50 million and a price of $5.00 per hamburger.

1. Suppose that currently 50 million hamburgers are being produced and sold at a price of $5.00. This outcome in the market for hamburgers is economically___________ because:

a. Some hamburgers that are valued more highly by consumers than their opportunity cost of production are not being produced and sold.
b. Some hamburgers produced incur opportunity costs of production that exceed their value or marginal benefit to consumers.
c. The opportunity cost of producing the last hamburger equals the marginal benefit of consumption.

2. Which Of the following must be true for a market to be able to achieve an efficient outcome?

a. The market price is determined solely by the forces Of supply Of and demand for a good.
b. Firms can freely enter Or exit the market without any barriers.
c. Private property rights are well-defined and enforced.

3. Which of the following must be true fora market to be able to achieve an efficient outcome?

a. The market price is determined solely by the forces of supply of and demand for a good.
b. Firms can freely enter or exit the market without any barriers.
c. Private property rights are well-defined and enforced.

Answers

Answer and Explanation:

1. Is economically efficient because the opportunity cost of producing the last hamburger equals the marginal benefit of consumption

the economy is efficient since the equilibrium quantity is exactly produced at the equilibrium price

2 and 3.

a. The market price is determined solely by the forces Of supply Of and demand for a good.

b. Firms can freely enter Or exit the market without any barriers.

c. Private property rights are well-defined and enforced.

The above can all be seen as characteristics of an efficient market. Private property rights is included here since it is one of the bedrocks of capitalist economies which are fundamental for an efficient market

Scenario D. Jimena works for a small company that makes nut butters from ingredients like cashews and macadamia nuts, and jams from mixtures of tropical fruits. She reports to the CFO. It is her job to predict the costs of raw materials for the next five years. She uses various research sources, including the news, to learn who the competitors are and what they have been doing. In fact, she subscribes to an analyst e-newsletter that tells her about crop availability and weather conditions all around the globe. Every month she develops a spreadsheet for her boss indicating the likely costs of fruits and nuts given the type of weather conditions expected in each area of the world and thus the availability of particular crops. She is also involved in a team that is investigating how to cut production costs. They have recently met with Spicy Sides, a company that produces jars of condiments. Spicy Sides is considered the top company in the condiment industry, especially in its knowledge of how to pack food products in jars. Jimena's team is comparing their processes to those of Spicy Sides to see how they might improve.The information Jimena is using to compete in a better way is calledA. mission statement.B. organizational database.C. knowledge document.D. best-case scenario.E. competitive intelligence.

Answers

Answer:

D. best-case scenario.

Explanation:

This is true because, there are two scenarios involved in the production- Jimenas' company's production method and Spicy Sides company's method. She is trying to compare the two production methods and comes up with the best case scenario that leads to low cost of production.

Two or more items are omitted in each of the following tabulations of income statement data. Fill in the amounts that are missing.
2019 2020 2021
Sales revenue $290,000 $360000 $410,000
Sales returns and allowances (11,000) (13,000) (20000)
Net sales 279000 347,000 390000
Beginning inventory 20,000 32,000 37000
Ending inventory 32000 37000 44000
Purchases 242000 260,000 298,000
Purchase returns and
allowances (5,000) (8,000) (10,000)
Freight-in 8,000 9,000 12,000
Cost of goods sold (233,000) 256000 (293,000)
Gross profit on sales 46,000 91,000 97,000

Answers

Answer:

2019

Net Sales = Sales revenue - Allowances = 290,000 - 11,000 = $279,000

Ending Inventory = 2020 Beginning balance = $32,000

Purchases = Cost of goods sold + Ending inventory + Purchase returns - Beginning inventory - freight-in

= 233,000 + 32,000 + 5,000 - 20,000 - 8,000

= $242,000

2020

Sales revenue = Sales returns + Net sales = 13,000 + 347,000 = $360,000

Cost of goods sold = Net sales - Gross profit = 347,000 - 91,000 = $256,000

Ending Inventory = Beginning inventory + Purchases + Freight in - Purchase returns - Cost of goods sold

= 32,000 + 260,000 + 9,000 - 8,000 - 256,000

= $37,000

2021

Net sales = Cost of goods sold + gross profit = 293,000 + 97,000 = $390,000

Sales returns = Sales - Net Sales = 410,000 - 390,000 = $20,000

Beginning Inventory = 2020 ending inventory = $37,000

Ending inventory = Beginning inventory + Purchases + Freight in - Purchase returns - Cost of goods sold

= 37,000 + 298,000 + 12,000 - 10,000 - 293,000

= $44,000

The missing amount for the year 2019,2020, and the year 2020 should be calculated below,

Calculation of missing amounts:

For 2019

Net Sales = Sales revenue - Allowances

= 290,000 - 11,000

= $279,000

Ending Inventory = 2020 Beginning balance = $32,000

So,

Purchases = Cost of goods sold + Ending inventory + Purchase returns - Beginning inventory - freight-in

= 233,000 + 32,000 + 5,000 - 20,000 - 8,000

= $242,000

For 2020

Sales revenue = Sales returns + Net sales

= 13,000 + 347,000

= $360,000

Cost of goods sold

= Net sales - Gross profit

= 347,000 - 91,000

= $256,000

So,

Ending Inventory = Beginning inventory + Purchases + Freight in - Purchase returns - Cost of goods sold

= 32,000 + 260,000 + 9,000 - 8,000 - 256,000

= $37,000

For 2021

Net sales = Cost of goods sold + gross profit

= 293,000 + 97,000

= $390,000

Sales returns = Sales - Net Sales

= 410,000 - 390,000

= $20,000

Beginning Inventory = 2020 ending inventory = $37,000

Ending inventory = Beginning inventory + Purchases + Freight in - Purchase returns - Cost of goods sold

= 37,000 + 298,000 + 12,000 - 10,000 - 293,000

= $44,000

Learn more about an inventory here: https://brainly.com/question/14170257

According to its annual report, P&G's billion-dollar brands include Pampers, Tide, Ariel, Always, Pantene, Bounty, Charmin, Downy, Olay, Crest, Vicks, Gillette, Duracell, and others. The following are items taken from its recent balance sheet and income statement. Note that different companies use slightly different titles for the same item. Select each item in the following list as an asset, liability, or stockholders' equity item that would appear on the balance sheet or a revenue or expense item that would appear on the income statement.
1) Accounts receivable2) Cash and cash equivalents3) Net sales4) Debt due within one year5) Taxes payable6) Retained earnings7) Cost of products sold8) Selling, general, and administrative expense9) Income taxes10) Accounts payable11) Trademarks and other intangible assets12) Property, plant, and equipment13) Long-term debt14) Inventories15) Interest expense

Answers

Answer and Explanation:

The categorization is shown below:

1. Assets

2. Assets

3. Revenue

4. Liability

5. Liability

6. Stockholder equity

7. Expense

8. Expense

9. Expense

10. Account payable

11. Assets

12. Assets

13. Liability

14. Assets

15. Expense

This shows the each item classified in the financial statement whether it is an asset, expense, liability, stockholder equity

Selma operates a contractor's supply store. She maintains her books using the cash method. At the end of 2020, her accountant computes her accrual basis income that is used on her tax return. For 2020, Selma had cash receipts of $1,400,000, which included $200,000 collected on accounts receivable from 2019 sales. It also included the proceeds of a $100,000 bank loan. At the end of 2020, she had $250,000 in accounts receivable from customers, all from 2020 sales.

Required:
a. Compute Selma's accrual basis gross receipts for 2020
b. Selma paid cash for all of the purchases. The total amount paid for merchandise in 2014 was $1.3 million. At the end of 2019, she had merchandise on hand with a cost of $150,000. At the end of 2020, the cost of merchandise on hand was $300,000. Compute Selma's gross income from merchandise sales for 2020.

Answers

Answer:

a. $1,350,000

b. $200,000

Explanation:

a. Selma's accrual basis gross receipts for 2020

= cash receipts + accounts receivables - cash collected from 2019 sales - bank loan

= $1,400,000 + $250,000 - $200,000 -

$100,000

= $1,350,000

b. Selma's gross income from merchandise sales 2020.

We need to calculate first the cost of goods sold during 2020.

The cost of goods sold during 2020

= Total purchase made during 2020 + ending inventory 2019 - ending inventory 2020

= $1,300,000 + $150,000 - $300,000

= $1,150,000

The Gross profit for 2020

= Gross receipts - Cost of goods sold

= $1,350,000 - $1,150,000

= $200,000

Greenstream Insurance Agency prepares monthly financial statements. Presented below is an income statement for the month of June that is correct on the basis of information considered.
GREENSTREAM INSURANCE AGENCY
Income Statement
For the Month Ended June 30
Revenues
Service Revenue $40,000
Expenses
Salaries and Wages Expense $12,000
Advertising Expense 800
Rent Expense 4,200
Depreciation Expense 2,800
Total Expenses 19,800
Net Income 20,200
Additional Data: When the income statement was prepared, the company accountant neglected to take into consideration the following information:
1. A utility bill for $1,200 was received on the last day of the month for electric and gas service for the month of June.
2. A company insurance salesman sold a life insurance policy to a client for a premium of $10,000. The agency billed the client for the policy and is entitled to a commission of 20%.
3. Supplies on hand at the beginning of the month were $2,500. The agency purchased additional supplies during the month for $1,500 in cash and $1,200 of supplies were on hand at June 30.
4. The agency purchased a new car at the beginning of the month for $24,000 cash. The car will depreciate $6,000 per year.
5. Salaries owed to employees at the end of the month total $5,300. The salaries will be paid on July 5.
Instructions:
Prepare a corrected income statement.

Answers

Answer:

Net Income $12,400

Explanation:

Preparation of a corrected income statement.

GREENSTREAM INSURANCE Agency Income Statement For the Month Ended June 30

RevenuesService Revenue $42,000

[$40,000 +(20%* $10,000).]

Expenses:

Salaries and Wages Expense $17,300

($12,000 + $5,300)

Rent Expense 4,200

Depreciation Expense 3,300

($2,800 + $500)

Supplies Expense 2,800

($0 + $2,800)

Utilities Expense 1,200

($0 + $1,200)

Advertising Expense 800

Total expenses 29,600

Net Income $12,400

(42,000-29,600)

Therefore the net income for the corrected income statement will be $12,400

Gillock, Inc. uses MACRS for its income tax return and the straight-line method for its financial statements. On January 1, Year 1, the company purchased a long-term asset that cost $130,000 and has a $10,000 salvage value and an expected 8-year useful life. MACRS specifies a 5-year life for that asset and a depreciation rate of 20% for the first year of its life. Which of the following would the company show on its financial records? Depreciation expense of $26,000 on the income statement and $15,000 on the tax return Less depreciation expense on the tax return than on the income statement The same amount of depreciation expense for financial reporting as for income tax preparation A deferred tax liability will be reported on the balance sheet Which of the following would be classified as a long-term operational asset?
a) Trademark
b) Accounts receivable
c) Inventory
d) Notes receivable

Answers

Answer:

A deferred tax liability will be reported on the balance sheet

b) trademark

as longterm assets refers to those assets that will not become cash within a one-year period

Explanation:

As the accounting makes the depreciaiton of the asset among 8 years

while the MACRS (depreciaiton for tax purposes) does it in 5 years

the company will pay lower income taxes now but, higher in the future

creating a tax liability as the tax relief occurs now.

Calculations:

Account Depreciation Expense

(cost - salvage value )/ useful life =

(130,000 - 10,000)/ 8 years = 8,000

Tax-purpose depreciation expense

130,000 x 20% = 26,000

There is a tax difference of (26,000 - 8,000) x corporate income tax

If every time production volume doubles, the direct labor costs decrease 20%, the learning curve is:

Answers

Answer:

d. 80%

Explanation:

In case when the volume of the production doubles, also the direct labor cost decreased by 20% so the learning curve is 80% as the labor cost is fall by 20% so the remaining percentage i.e.

= 100% - 20%

= 80%

Would be considered as a learning curve and the same is to be considered

Therefore the correct option is d. 80%

Biochemical Corp. requires $660,000 in financing over the next three years. The firm can borrow the funds for three years at 12.80% interest per year. The CEO decides to do a forecast and predicts that if she utilizes short-term financing instead, she will pay 9.50% interest in the first year, 14.25% interest in the second year, and 10.75% interest in the third year. Assume interest is paid in full at the end of each year.
A. Determine the total interest cost under each plan.
B. Which plan is less costly?

Answers

Answer:

A. Fixed Cost Financing = $253,440

Short-term Financing=$227,700

B. Short term financing is less costly

Explanation:

A. Calculation to Determine the total interest cost under each plan.

Cost of Three Year FIXED COST FINANCING

$660,000 borrowed × 12.80% per annum × 3 years

= $253,440

Cost of Three Year Variable SHORT-TERM FINANCING

1st year $660,000 × 9.50%

Per annum= $ 62,700 Interest cost

2nd year $660,000 × 14.25%

Per annum=94,050 Interest cost

3rd year $660,000 × 10.75%

Per annum=70,950 Interest cost

TOTAL

YEAR 1 $ 62,700 Interest cost

YEAR 2 $94,050 Interest cost

YEAR 3 70,950 Interest cost

=$227,700

B. Based on the above calculation the SHORT TERM plan is less costly because the total interest cost for three years is $227,700 which is lesser than Fixed term the total interest cost of $253,440

Blue Spruce’s Miniature Golf and Driving Range Inc. was opened on March 1 by Bob Dean. These selected events and transactions occurred during March.
Mar. 1 Stockholders invested $58,000 cash in the business in exchange for common stock of the corporation.
3 Purchased Snead’s Golf Land for $38,200 cash. The price consists of land
$24,900, building $8,460, and equipment $4,840.
5 Advertised the opening of the driving range and miniature golf course,
paying advertising expenses of $1,940 cash.
6 Paid cash $4,750 for a 1-year insurance policy.
10 Purchased golf clubs and other equipment for $5,950 from Tahoe Company,
payable in 30 days.
18 Received golf fees of $1,850 in cash from customers for golf services
performed.
19 Sold 100 coupon books for $25 each in cash. Each book contains 10
coupons that enable the holder to play one round of miniature golf or to hit
one bucket of golf balls.
25 Paid a $540 cash dividend.
30 Paid salaries of $850.
30 Paid Tahoe Company in full for equipment purchased on March 10.
31 Received $880 in cash from customers for golf services performed.
Journalize the March transactions. Friendley's records golf fees as service revenue.

Answers

Answer:

Blue Spruce's Miniature Golf and Driving Range, Inc.

Journal Entries:

March 1:

Debit Cash Account $58,000

Credit Common Stock $58,000

To record the investment of cash by stockholders.

March 3:

Debit Land $24,900

Debit Building $8,460

Debit Equipment $4,840

Credit Cash Account $38,200

To record the purchase of land, building, and equipment.

March 5:

Debit Advertising Expense $1,940

Credit Cash Account $1,940

To record the payment of advertising expense.

March 6:

Debit Prepaid Insurance $4,750

Credit Cash Account $4,750

To record the prepayment of insurance policy for one year.

March 10:

Debit Golf Clubs and Equipment $5,950

Credit Accounts Payable (Tahoe Company) $5,950

To record the purchase of golf clubs and equipment on account.

March 18:

Debit Cash Account $1,850

Credit Service Revenue $1,850

To record the receipt of golf fees.

March 19:

Debit Cash Account $2,500

Credit Deferred Service Revenue $2,500

To record the sale of 100 coupon books for $25 each.

March 25:

Debit Dividend $540

Credit Cash Account $540

To record the payment of cash dividend.

March 30:

Debit Salaries Expense $850

Credit Cash Account $850

To record the payment of salaries.

March 30:

Debit Accounts Payable (Tahoe Company) $5,950

Credit Cash Account $5,950

To record the payment of cash on account.

March 31:

Debit Cash Account $880

Credit Service Revenue $880

To record the receipt of cash for golf services performed.

Explanation:

The above journal entries are made on a daily basis as business transactions and events take place.  Journal entries are the initial records of business transactions and events.  They identify the accounts to be debited and the accounts to be credited in the general ledger.

Use the information in the adjusted trial balance presented below to calculate current assets for Taron Company, Inc.:
Account Title Debit Credit
Cash 23,000
Accounts receivable 16,000
Prepaid insurance 6,600
Equipment 100,000
Accumulated Depreciation-Equipment 50,000
Land 95,000
Accounts Payable 17,000
Interest Payable 2,400
Unearned revenue 5,000
Long-term notes payable 30,000
Common stock 1,000
Retained earnings 135,200
Totals 240,600 240,600
a) $24,400
b) $45,600
c) $41,200
d) $95,600
e) $21,200"

Answers

Answer:

b) $45,600

Explanation:

Current assets = Cash account + Accounts receivable account + Prepaid insurance

​Current assets = $23,000 + $16,000 + 6,600

​Current assets = $45,600

An Introduction to Cost Terms and Purposes Cost of goods manufactured, income statement, manufacturing company Consider the following account balances (in thousands) for the Carolina Corporation:
Carolina Corporation
Beginning of 2017 End of 2017
Direct materials inventory 124,000 73,000
Work-in-process inventory 173,000 145,000
Finished-goods inventory 240,000 206,000
Purchases of direct materials 262,000
Direct manufacturing labor 217,000
Indirect manufacturing labor 97,000
Plant insurance 9,000
Depreciation-plant, building, and equipment 45,000
Plant utilities 26,000
Repairs and maintenance-plant 12,000
Equipment leasing costs 65,000
Marketing, distribution, and customer-service costs 125,000
General and administrative costs 71,000
Required:
1. Prepare a schedule for the cost of goods manufactured for 2017.
2. Revenues for 2017 were 1300000 .Prepare an income statement for 2017.

Answers

Answer:

1. Cost of goods manufactured for for 2017 is $812,000

2. Net income for 2017 is $258,000

Explanation:

Please find attached cost of goods manufactured schedule for 2017 and income statement statement for 2017.

The final value for cost of goods manufactured is $812,000 , while the net income is $258,000.

Consider the market for wheat, which is currently in equilibrium. Then, the following two things happen: 1) A change in the climate causes farmers to switch from planting wheat to corn and 2) a credible study shows that eating even a moderate amount of wheat is bad for you If the change given is the only change that happened (all other things are held constant), what will be the effect on the equilibrium?
A. Price of wheat increases, change in quantity of wheat is ambiguous.B. Price of wheat decreases, change in quantity of wheat is ambiguous.C. Quantity of wheat increases, change in price of wheat is ambiguous.D. Quantity of wheat decreases, change in price of wheat is ambiguous.E. None of the above.

Answers

Answer:

The market for wheat

If the following two things happen: 1) A change in the climate causes farmers to switch from planting wheat to corn and 2) a credible study shows that eating even a moderate amount of wheat is bad for you.

If all other things are held constant, and the given change is the only change that happened, the effect on the equilibrium is:

D. Quantity of wheat decreases, change in price of wheat is ambiguous.

Explanation:

With the switch from the planting of wheat to the production of corn by farmers caused by climate change, the quantity of wheat will surely nosedive.  This decrease in the quantity produced and supplied is ordinarily supposed to trigger an increase in the price of wheat, thereby dislocating the market equilibrium, but because of the low demand caused by the study, the change in price of wheat will remain ambiguous.

Answer:

According to my research, I think the answer is D. Quantity of wheat decreases, change in the price of wheat is ambiguous

Discussion (LO. 1, 2) Marmot Corporation pays a dividend of $100,000 in the current year. Otter Corporation, a calendar year C corporation, owns 15% of Marmot's stock. Gerald, an individual taxpayer in the 24% marginal bracket, also owns 15% of Marmot's stock. Compare and contrast the treatment of the dividend by Otter Corporation and Gerald. Click here to view the dividend received deduction to use for this question. a. Otter Corporation will be allowed a equal to % of the dividends it received. It will pay tax of % on of the dividends. b. Gerald must include in income . He will pay tax at the % rate.

Answers

Answer:

The correct response will be:

(a) 15%, 21%

(b) 15%

Explanation:

(a)

Otter Company would be entitled to subtract a dividend received equal to 50% including its dividends it obtained. For the continued membership including its dividends, these will pay an income tax of 21 percent.

The organization would then expect to be paid 21 percent tax mostly on the remaining part including its dividend while the federal income rate that is applied to it would be 21 percent. A business but with much less than 20 percent investment is given just 50 percent including its allowance as well as the additional dividend revenue is exempted from taxes of 21 percent.

(b)

Gerald would have all the split ones in sales. At either the 15 percent rate, he is going to pay tax.

On April 1, 2019, AFC Corporation was organized. The following transactions occurred during 2019:
On April 1, 2019, 10,000 shares of $1 par value common stock were issued for $20 per share.
On April 2, 2019, a one year rent for $64,000 a year was signed on a store. The corporation paid the entire $64,000 on this date.
On April 2, 2019 the company borrowed $50,000 from the bank by signing a three year, 8%
note with interest payable each April 1 (first interest payment due April 1, 2020).
The company purchased furniture and equipment for $40,000 in cash on April 2, 2019. The
furniture and equipment has an estimated life of 5 years with no residual value.
During the 2019 the company purchased $130,000 worth of merchandise for cash.
Merchandise costing $120,000 was sold for $290,000 in 2019. All sales were cash sales.
Salaries and wages of $50,000 were paid during 2019.
Other operating expenses totaled $10,000 in 2019 and were paid in cash.
Dividends of $1 per share were declared on December 15, 2019 to be paid on January 15, 2020.
List of Accounts:
Cash, Inventory, Prepaid Rent, Furniture & Equipment, Accumulated Depreciation, Interest Payable, Notes Payable, Dividends Payable, Salaries & Wages Payable, Common Stock, Additional Paid In Capital, Retained Earnings, Sales Revenue, Cost of Goods Sold, Rent Expense, Salaries & Wages Expense, Interest Expense, Depreciation Expense, Other Expenses, Dividends
1. Journalize the transactions
2. Prepare an unadjusted trial balance
3. Prepare and Post Adjusting Entries. Prepare all necessary adjusting entries at December 31, 2019. Note that salaries and wages earned by employees in December of 2019 but not yet paid at December 31, 2019 amounted to $3,000 (Remember to update ledger accounts).
4. Prepare an adjusted trial balance
5. Prepared Financial Statements for the period in good forms

Answers

Answer:

1) On April 1, 2019, 10,000 shares of $1 par value common stock were issued for $20 per share.

Dr Cash 200,000

    Cr Common stock 10,000

    Cr Additional paid in capital 190,000

On April 2, 2019, a one year rent for $64,000 a year was signed on a store. The corporation paid the entire $64,000 on this date.

Dr Prepaid rent 64,000

    Cr Cash 64,000

On April 2, 2019 the company borrowed $50,000 from the bank by signing a three year, 8%  note with interest payable each April 1 (first interest payment due April 1, 2020).

Dr Cash 50,000

    Cr Notes payable 50,000

The company purchased furniture and equipment for $40,000 in cash on April 2, 2019. The  furniture and equipment has an estimated life of 5 years with no residual value.

Dr Furniture & equipment 40,000

    Cr Cash 40,000

During the 2019 the company purchased $130,000 worth of merchandise for cash.

Dr Merchandise inventory

    Cr Cash 130,000

Merchandise costing $120,000 was sold for $290,000 in 2019. All sales were cash sales.

Dr Cash 290,000

    Cr Sales revenue 290,000

Dr Cost of goods sold 120,000

    Cr Merchandise inventory 120,000

Salaries and wages of $50,000 were paid during 2019.

Dr Wages expense 50,000

    Cr Cash 50,000

Other operating expenses totaled $10,000 in 2019 and were paid in cash.

Dr Operating expenses 10,000

    Cr Cash 10,000

Dividends of $1 per share were declared on December 15, 2019 to be paid on January 15, 2020.

Dr Dividends 10,000

     Cr Dividends payable 10,000

2) unadjusted trial balance

                                                               debit                 credit

Cash                                                   $246,000

Merchandise inventory                       $10,000

Prepaid rent                                        $64,000

Furniture & equipment                       $40,000

Notes payable                                                               $50,000

Dividends payable                                                         $10,000

Common stock                                                               $10,000

Additional paid in capital                                             $190,000

Sales revenue                                                              $290,000

Cost of goods sold                             $120,000

Wages expense                                  $50,000

Operating expenses                            $10,000

Dividends                                            $10,000                              

Totals                                                  $550,000         $550,000

3) adjusting entries

Dr Rent expense 48,000

    Cr Prepaid rent 48,000

Dr Wages expense 3,000

    Cr Wages payable 3,000

Dr Depreciation expense 6,000

    Cr Accumulated depreciation: furniture & equipment 6,000

Dr Interest expense 3,000

    Cr Interest payable 3,000

4) adjusted trial balance

                                                               debit                 credit

Cash                                                   $246,000

Merchandise inventory                       $10,000

Prepaid rent                                         $16,000

Furniture & equipment                        $34,000

Notes payable                                                               $50,000

Wages payable                                                                $3,000

Interest payable                                                              $3,000

Dividends payable                                                         $10,000

Common stock                                                               $10,000

Additional paid in capital                                             $190,000

Sales revenue                                                              $290,000

Cost of goods sold                             $120,000

Wages expense                                  $53,000

Operating expenses                            $10,000

Rent expense                                       $48,000

Depreciation expense                          $6,000

Interest expense                                   $3,000

Dividends                                            $10,000                              

Totals                                                  $556,000         $556,000

5) Income statement

Revenues                                              $290,000

COGS                                                    ($120,000)

Gross profit                                            $170,000

Operating expenses:

Wages expense $53,000Operating expenses $10,000Rent expense $48,000Depreciation expense $6,000    ($117,000)

Operating profit                                      $53,000

Other revenues and expenses:

Interest expense $3,000               ($3,000)

Net income before taxes                       $50,000

Retained earnings = $50,000 - $10,000 = $40,000

balance sheet

Assets:

Cash $246,000

Merchandise inventory $10,000

Prepaid rent  $16,000

Furniture & equipment  $34,000

Total assets                                                                 $306,000

Liabilities:

Notes payable  $50,000

Wages payable  $3,000

Interest payable  $3,000

Dividends payable  $10,000

Total liabilities                                           $66,000

Stockholders' equity:

Common stock  $10,000

Additional paid in capital $190,000

Retained earnings $40,000

Total stockholders' equity                      $240,000

Total liabilities + stockholders' equity                         $306,000

If the price of eggs differs by from one month to the next, by how much would you expect the price of milk to differ? Round the answer to two decimal places.

Answers

Answer:

The numbers are missing, as well as the first part of the question. I looked for a similar question and found the attached data.

first you need to calculate the regression line equation, which in this case = 0.59343x + 2.01844

the slope coefficient = 0.59343

if the price of milk differs by $0.15, then the price of eggs will change by $0.15 x 0.59343 = $0.089 or $0.09

Harris Fabrics computes its plantwide predetermined overhead rate annually on the basis of direct labor-hours. At the beginning of the year, it estimated that 26,000 direct labor-hours would be required for the period’s estimated level of production. The company also estimated $525,000 of fixed manufacturing overhead cost for the coming period and variable manufacturing overhead of $3.00 per direct labor-hour. Harris’s actual manufacturing overhead cost for the year was $658,321 and its actual total direct labor was 26,500 hours.

Required:
Compute the company's predetermined overhead rate for the year.

Answers

Answer:

$23.2 per direct labor hour

Explanation:

Harris fabrics computes its plantwide determined overhead rate annually in the basis of direct labor hours

Predetermined Overhead rate= Total estimated overhead cost/Total estimated allocation base

The total estimated overhead cost can be calculated as follows

= $525,000 + 3×26,000

= $525,000 + 78,000

= $603,000

Therefore the predetermined overhead rate for the year can be calculated as follows

= $603,000/26,000

= $23.2 per direct labor hour

At the beginning of the year, accounts receivable were $146,000 and the allowance for bad debts was $11,700. During the year, sales (all on account) were $602,000, cash collections were $582,000, bad debts expense totaled $14,800, and $12,200 of accounts receivable were written off as bad debts.
Required:
Calculate the balances at the end of the year for the Accounts Receivable and Allowance for Bad Debts accounts. (Hint: Use T-accounts to analyze each of these accounts, plug in the amounts that you know, and solve for the ending balances.)
Ending balance
Accounts Receivable
Allowance for Bad Debts

Answers

Answer:

Ending balance Accounts Receivable $153,800 Ending balance Allowance for Bad Debts $14,300

Net Accounts Receivable at end of year $139,500

Explanation:

Calculation for the balances at the end of the year for both Accounts Receivable and Allowance for Bad Debts accounts

T ACCOUNT

ACCOUNT RECEIVABLE

DEBIT SIDE

Beginning balance $146,000

Sales on account $602,000

Total $748,000

Ending balance $153,800

($748,000-$594,200)

CREDIT SIDE

Cash collections $582,000

Bad Debts written off $12,200

Total $594,200

T ACCOUNT

ALLOWANCE FOR BAD DEBT

DEBIT SIDE

Bad Debts written off $12,200

Total $12,200

CREDIT SIDE

Beginning balance $11,700

Bad debts expense $14,800

Total $26,500

Ending balance $14,300

($26,500-$12,200)

Calculation for Net Accounts Receivable at end of year:

Net Accounts Receivable at end of year = ($153,800-$14,300)

Net Accounts Receivable at end of year=$139,500

Therefore the Ending balance for Accounts Receivable is $153,800 and Allowance for Bad Debts is $14,300 while the Net Accounts Receivable at end of year is $139,500

Other Questions
Find the sum of the first 25 terms of the arithmetic sequnce 17,22,27,32.37 i am thinking of an number. then i Times it with 6 and adds 2. the answer is 20. make an Equation and find x.Plz help me now! fabric it is useful or harmful What is the probability of a sample mean being greater than a z-value of -0.79?Select one:a. 0.7852b. 0.4500c. 0.2148d. 0.2852 How can Social media helps us? There are 4 squares and 8 triangles. What is the simplest ratio of squares to triangles? What is the approximate distance between the points (-6, 8) and (4, 13)?A.3.87B.125C.21.10D. 11.18 Help!!!!!Write an equation that is parallel to 3x2y=14 and passes through the point (-6, -11) in slope-intercept form. (3 + 4)(8 +11) the product of one more number and 4 more than the number is 54. Find the numbers Evaluate the expression. (-4)2 In 1 year, how many more hours of sleepdoes a giant armadillo get than a platypus? The use of mathematical methods to study the spread of contagious diseases goes back at least to some work by Daniel Bernoulli in 1760 on smallpox. In more recent years many mathematical models have been proposed and studied for many different diseases. The following problem deals with a few of the simpler models and the conclusions that can be drawn from them. Similar models have also been used to describe the spread of rumors and of consumer products. Some diseases (such as typhoid fever) are spread largely by carriers, individuals who can transmit the disease but who exhibit no overt symptoms. Let x and y denote the proportions of susceptibles and carriers, respectively, in the population. Suppose that carriers are identified and removed from the population at a rate , so dy/dt = y. (i) Suppose also that the disease spreads at a rate proportional to the product of x and y; thus dx/dt = xy. (ii) (a) Determine y at any time t by solving Eq. (i) subject to the initial condition y(0) = y0. y(t) = (b) Use the result of part (a) to find x at any time t by solving Eq. (ii) subject to the initial condition x(0) = x0. x(t) = (c) Find the proportion of the population that escapes the epidemic by finding the limiting value of x as t [infinity]. Isaac's hair was 12 centimeters long after his last haircut, and it grows 8 centimeters every year. Isaac last got his hair cut 8 years ago. How long is it now? Write and solve an equation to find the answer. Why did Muhammad consider himself the messenger of God and the prophet of Islam What is the economic system in the UnitedStates? -26 times a number minus 22 is equal to 90 less than the number. During World War II, the United States and Canada foughtQuestion 4 options:China, India and South Africa.The United Kingdom, France and Russia.Russia, the Ottoman Empire and Serbia.Germany, Japan and Italy. Which formations are created by wave erosion?a) Barrier beachesb) Sandbarsc) Spitsd) Stacks The accounts in the ledger of Ivanhoe Delivery Service contain the following balances on July 31, 2022.Accounts Receivable $15,000 Prepaid Insurance $ 3,400Accounts Payable 10,000 Service Revenue 17,300Cash ? Dividends 880Equipment 59,550 Common Stock 40,190Maintenance and Repairs Expense 3,758 Salaries and Wages Expense 8,628Insurance Expense 720 Salaries and Wages Payable 990Notes Payable (due 2025) 29,650 Retained Earnings (July 1, 2022) 6,400Prepare trial balance